Idea Metrics Network Fast, private, no-nonsense web tools

Loan Calculator

Monthly195.66148218728681175944500743 EUR
Total Interest1739.6889312371115846840150136 EUR
Total Paid11739.688931237111584684015005 EUR
Payoff60 mo • 11/04/2030
#DatePaymentPrincipalInterestExtraBalance
1 12/04/2025 195.66 141.49 54.17 0 9858.51
2 01/04/2026 195.66 142.26 53.40 0 9716.24
3 02/04/2026 195.66 143.03 52.63 0 9573.21
4 03/04/2026 195.66 143.81 51.85 0 9429.41
5 04/04/2026 195.66 144.59 51.08 0 9284.82
6 05/04/2026 195.66 145.37 50.29 0 9139.45
7 06/04/2026 195.66 146.16 49.51 0 8993.30
8 07/04/2026 195.66 146.95 48.71 0 8846.35
9 08/04/2026 195.66 147.74 47.92 0 8698.60
10 09/04/2026 195.66 148.54 47.12 0 8550.06
11 10/04/2026 195.66 149.35 46.31 0 8400.71
12 11/04/2026 195.66 150.16 45.50 0 8250.55
13 12/04/2026 195.66 150.97 44.69 0 8099.58
14 01/04/2027 195.66 151.79 43.87 0 7947.79
15 02/04/2027 195.66 152.61 43.05 0 7795.18
16 03/04/2027 195.66 153.44 42.22 0 7641.75
17 04/04/2027 195.66 154.27 41.39 0 7487.48
18 05/04/2027 195.66 155.10 40.56 0 7332.37
19 06/04/2027 195.66 155.94 39.72 0 7176.43
20 07/04/2027 195.66 156.79 38.87 0 7019.64
21 08/04/2027 195.66 157.64 38.02 0 6862.00
22 09/04/2027 195.66 158.49 37.17 0 6703.51
23 10/04/2027 195.66 159.35 36.31 0 6544.16
24 11/04/2027 195.66 160.21 35.45 0 6383.94
25 12/04/2027 195.66 161.08 34.58 0 6222.86
26 01/04/2028 195.66 161.95 33.71 0 6060.91
27 02/04/2028 195.66 162.83 32.83 0 5898.08
28 03/04/2028 195.66 163.71 31.95 0 5734.36
29 04/04/2028 195.66 164.60 31.06 0 5569.76
30 05/04/2028 195.66 165.49 30.17 0 5404.27
31 06/04/2028 195.66 166.39 29.27 0 5237.88
32 07/04/2028 195.66 167.29 28.37 0 5070.59
33 08/04/2028 195.66 168.20 27.47 0 4902.40
34 09/04/2028 195.66 169.11 26.55 0 4733.29
35 10/04/2028 195.66 170.02 25.64 0 4563.27
36 11/04/2028 195.66 170.94 24.72 0 4392.32
37 12/04/2028 195.66 171.87 23.79 0 4220.45
38 01/04/2029 195.66 172.80 22.86 0 4047.65
39 02/04/2029 195.66 173.74 21.92 0 3873.91
40 03/04/2029 195.66 174.68 20.98 0 3699.24
41 04/04/2029 195.66 175.62 20.04 0 3523.61
42 05/04/2029 195.66 176.58 19.09 0 3347.04
43 06/04/2029 195.66 177.53 18.13 0 3169.51
44 07/04/2029 195.66 178.49 17.17 0 2991.01
45 08/04/2029 195.66 179.46 16.20 0 2811.55
46 09/04/2029 195.66 180.43 15.23 0 2631.12
47 10/04/2029 195.66 181.41 14.25 0 2449.71
48 11/04/2029 195.66 182.39 13.27 0 2267.32
49 12/04/2029 195.66 183.38 12.28 0 2083.94
50 01/04/2030 195.66 184.37 11.29 0 1899.57
51 02/04/2030 195.66 185.37 10.29 0 1714.19
52 03/04/2030 195.66 186.38 9.29 0 1527.82
53 04/04/2030 195.66 187.39 8.28 0 1340.43
54 05/04/2030 195.66 188.40 7.26 0 1152.03
55 06/04/2030 195.66 189.42 6.24 0 962.61
56 07/04/2030 195.66 190.45 5.21 0 772.16
57 08/04/2030 195.66 191.48 4.18 0 580.68
58 09/04/2030 195.66 192.52 3.15 0 388.17
59 10/04/2030 195.66 193.56 2.10 0 194.61
60 11/04/2030 195.66 194.61 1.05 0 0